CELC Report
📐 Position Simulator

CELC Position Calculator

Celcuity Inc. · Live P&L · R/R · Scale-out · Expected Value
Current Price
$90.00
Entry (pre-fill)
$76.00
Entry Price
$76.00
Shares
65.7895
Total Cost
$5,000.00
Break-even
$76.00
💰Investment Sizing
Investment Amount (USD)
$
Shares: 65.7895
🎯Entry Price
$
📍Target & Stop Levels
TP1
+77.63%
$
TP2
+111.84%
$
TP3 🌙
+255.26%
$
Tight Stop
-2.89%
$
Hard Stop
-46.71%
$
🌐Optional Settings
Portfolio Size (USD) — for % of portfolio
$
FX Rate (THB/USD) — show P&L in THB
฿/ $1
📤Scale-out Planner — % to Sell per TP
Allocate what % of position to sell at each TP (max 100% total)
TP1
100%
TP2
0%
TP3 🌙
0%
Total sold100%
🎲Scenario Probabilities
Adjust to sum to 100% — used to compute probability-weighted EV
Bear-55%
25%
Base+79%
35%
Bull+110%
30%
Moon+200%
10%
Total100%
Risk : Reward Ratio
38.6:1Excellent
012345
TP1
26.8:1
Excellent
TP2
38.6:1
Excellent
TP3 🌙
88.2:1
Excellent
Tight SL $73.80 · risk $144.74
Hard SL $40.50 · risk $2,335.53
Breakeven win rate 3%
📊Payoff Ladder — P&L per Level
loss| break-even |profit
TP1
$135.00
+$3,881.58 / +77.63%
TP2
$161.00
+$5,592.11 / +111.84%
TP3
$270.00
+$12,763.16 / +255.26%
Tight Stop
$73.80
-$144.74 / -2.89%
Hard Stop
$40.50
-$2,335.53 / -46.71%
center line = break-even = entry price
⚖️Max Loss vs Max Gain
Max Risk (Hard Stop)
-$2,335.53
-46.71%
Risking
$2,335.53$12,763.16
R/R 5.5:1
Max Reward (TP3)
+$12,763.16
+255.26%
📋Per-Level Results Table
LevelExit $Position ValueP&L $P&L %R/R (Tight)R/R (Hard)
TP1$135.00$8,881.58+$3,881.58+77.63%26.8:1 ✓1.7:1 ⚠
TP2$161.00$10,592.11+$5,592.11+111.84%38.6:1 ✓2.4:1
TP3$270.00$17,763.16+$12,763.16+255.26%88.2:1 ✓5.5:1 ✓
Tight Stop$73.80$4,855.26-$144.74-2.89%
Hard Stop$40.50$2,664.47-$2,335.53-46.71%
✓ R/R ≥ 3:1 = strong · ⚠ R/R < 2:1 = weak
🧠 Synthesis Layer
📐Blended Scale-Out — Staged Exit Profit
TP1 · 100%
+$3,881.58
TP2 · 0%
+$0.00
TP3 · 0%
+$0.00
Total Realized Profit
+$3,881.58+77.63%
🎲Expected Value — Probability-Weighted Outcome
Bear
p = 25%
-$2,750.00
Base
p = 35%
+$3,950.00
Bull
p = 30%
+$5,500.00
Moon
p = 10%
+$10,000.00
Expected Value
+$3,345.00+66.90%
This calculator is a planning tool only · Not financial advice