LUNR Report
📐 Position Simulator

LUNR Position Calculator

Intuitive Machines Inc. · Live P&L · R/R · Scale-out · Expected Value
Current Price
$16.57
Entry (pre-fill)
$13.00
Entry Price
$13.00
Shares
384.6154
Total Cost
$5,000.00
Break-even
$13.00
Tight Stop must be below entry
💰Investment Sizing
Investment Amount (USD)
$
Shares: 384.6154
🎯Entry Price
$
📍Target & Stop Levels
TP1
+52.92%
$
TP2
+115.38%
$
TP3 🌙
+213.69%
$
Tight Stop
+14.69%
$
Hard Stop
+2.00%
$
🌐Optional Settings
Portfolio Size (USD) — for % of portfolio
$
FX Rate (THB/USD) — show P&L in THB
฿/ $1
📤Scale-out Planner — % to Sell per TP
Allocate what % of position to sell at each TP (max 100% total)
TP1
100%
TP2
0%
TP3 🌙
0%
Total sold100%
🎲Scenario Probabilities
Adjust to sum to 100% — used to compute probability-weighted EV
Bear-40%
25%
Base+20%
35%
Bull+69%
30%
Moon+146.1%
10%
Total100%
Risk : Reward Ratio
012345
TP1
TP2
TP3 🌙
Tight SL $14.91 · risk $
Hard SL $13.26 · risk $
📊Payoff Ladder — P&L per Level
loss| break-even |profit
TP1
$19.88
+$2,646.15 / +52.92%
TP2
$28.00
+$5,769.23 / +115.38%
TP3
$40.78
+$10,684.62 / +213.69%
Tight Stop
$14.91
+$734.62 / +14.69%
Hard Stop
$13.26
+$100.00 / +2.00%
center line = break-even = entry price
⚖️Max Loss vs Max Gain
Max Risk (Hard Stop)
+$100.00
+2.00%
Risking
$100.00$10,684.62
R/R 106.8:1
Max Reward (TP3)
+$10,684.62
+213.69%
📋Per-Level Results Table
LevelExit $Position ValueP&L $P&L %R/R (Tight)R/R (Hard)
TP1$19.88$7,646.15+$2,646.15+52.92%
TP2$28.00$10,769.23+$5,769.23+115.38%
TP3$40.78$15,684.62+$10,684.62+213.69%
Tight Stop$14.91$5,734.62+$734.62+14.69%
Hard Stop$13.26$5,100.00+$100.00+2.00%
✓ R/R ≥ 3:1 = strong · ⚠ R/R < 2:1 = weak
🧠 Synthesis Layer
📐Blended Scale-Out — Staged Exit Profit
TP1 · 100%
+$2,646.15
TP2 · 0%
+$0.00
TP3 · 0%
+$0.00
Total Realized Profit
+$2,646.15+52.92%
🎲Expected Value — Probability-Weighted Outcome
Bear
p = 25%
-$2,000.00
Base
p = 35%
+$1,000.00
Bull
p = 30%
+$3,450.00
Moon
p = 10%
+$7,305.00
Expected Value
+$1,615.50+32.31%
This calculator is a planning tool only · Not financial advice