LUNR Report
📐 Position Simulator

LUNR Position Calculator

Intuitive Machines Inc. · Live P&L · R/R · Scale-out · Expected Value
Current Price
$20.26
Entry (pre-fill)
$17.00
Entry Price
$17.00
Shares
294.1176
Total Cost
$5,000.00
Break-even
$17.00
💰Investment Sizing
Investment Amount (USD)
$
Shares: 294.1176
🎯Entry Price
$
📍Target & Stop Levels
TP1
+64.71%
$
TP2
+139.88%
$
TP3 🌙
+223.53%
$
Tight Stop
-11.76%
$
Hard Stop
-29.41%
$
🌐Optional Settings
Portfolio Size (USD) — for % of portfolio
$
FX Rate (THB/USD) — show P&L in THB
฿/ $1
📤Scale-out Planner — % to Sell per TP
Allocate what % of position to sell at each TP (max 100% total)
TP1
100%
TP2
0%
TP3 🌙
0%
Total sold100%
🎲Scenario Probabilities
Adjust to sum to 100% — used to compute probability-weighted EV
Bear-30%
25%
Base+38%
35%
Bull+100%
30%
Moon+172%
10%
Total100%
Risk : Reward Ratio
11.9:1Excellent
012345
TP1
5.5:1
Excellent
TP2
11.9:1
Excellent
TP3 🌙
19.0:1
Excellent
Tight SL $15.00 · risk $588.24
Hard SL $12.00 · risk $1,470.59
Breakeven win rate 8%
📊Payoff Ladder — P&L per Level
loss| break-even |profit
TP1
$28.00
+$3,235.29 / +64.71%
TP2
$40.78
+$6,994.12 / +139.88%
TP3
$55.00
+$11,176.47 / +223.53%
Tight Stop
$15.00
-$588.24 / -11.76%
Hard Stop
$12.00
-$1,470.59 / -29.41%
center line = break-even = entry price
⚖️Max Loss vs Max Gain
Max Risk (Hard Stop)
-$1,470.59
-29.41%
Risking
$1,470.59$11,176.47
R/R 7.6:1
Max Reward (TP3)
+$11,176.47
+223.53%
📋Per-Level Results Table
LevelExit $Position ValueP&L $P&L %R/R (Tight)R/R (Hard)
TP1$28.00$8,235.29+$3,235.29+64.71%5.5:1 ✓2.2:1
TP2$40.78$11,994.12+$6,994.12+139.88%11.9:1 ✓4.8:1 ✓
TP3$55.00$16,176.47+$11,176.47+223.53%19.0:1 ✓7.6:1 ✓
Tight Stop$15.00$4,411.76-$588.24-11.76%
Hard Stop$12.00$3,529.41-$1,470.59-29.41%
✓ R/R ≥ 3:1 = strong · ⚠ R/R < 2:1 = weak
🧠 Synthesis Layer
📐Blended Scale-Out — Staged Exit Profit
TP1 · 100%
+$3,235.29
TP2 · 0%
+$0.00
TP3 · 0%
+$0.00
Total Realized Profit
+$3,235.29+64.71%
🎲Expected Value — Probability-Weighted Outcome
Bear
p = 25%
-$1,500.00
Base
p = 35%
+$1,900.00
Bull
p = 30%
+$5,000.00
Moon
p = 10%
+$8,600.00
Expected Value
+$2,650.00+53.00%
This calculator is a planning tool only · Not financial advice