← LUNR Report
📐 Position Simulator

LUNR Position Calculator

Intuitive Machines Inc. · Live P&L · R/R · Scale-out · Expected Value
Current Price
$14.62
Entry (pre-fill)
$12.20
Entry Price
$12.20
Shares
409.8361
Total Cost
$5,000.00
Break-even
$12.20
💰Investment Sizing
Investment Amount (USD)
$
→ Shares: 409.8361
🎯Entry Price
$
📍Target & Stop Levels
TP1
+61.80%
$
TP2
+109.75%
$
TP3 🌙
+193.61%
$
Tight Stop
-6.56%
$
Hard Stop
-22.13%
$
🌐Optional Settings
Portfolio Size (USD) — for % of portfolio
$
FX Rate (THB/USD) — show P&L in THB
฿/ $1
📤Scale-out Planner — % to Sell per TP
Allocate what % of position to sell at each TP (max 100% total)
TP1
100%
TP2
0%
TP3 🌙
0%
Total sold100%
🎲Scenario Probabilities
Adjust to sum to 100% — used to compute probability-weighted EV
Bear-35%
25%
Base+35%
35%
Bull+75%
30%
Moon+145%
10%
Total100%
⚖ Risk : Reward Ratio
16.7:1Excellent
012345
TP1
9.4:1
Excellent
TP2
16.7:1
Excellent
TP3 🌙
29.5:1
Excellent
Tight SL $11.40 · risk $327.87
Hard SL $9.50 · risk $1,106.56
Breakeven win rate 6%
📊Payoff Ladder — P&L per Level
← loss| break-even |profit →
TP1
$19.74
+$3,090.16 / +61.80%
TP2
$25.59
+$5,487.70 / +109.75%
TP3
$35.82
+$9,680.33 / +193.61%
Tight Stop
$11.40
-$327.87 / -6.56%
Hard Stop
$9.50
-$1,106.56 / -22.13%
center line = break-even = entry price
⚖️Max Loss vs Max Gain
Max Risk (Hard Stop)
-$1,106.56
-22.13%
Risking
$1,106.56→$9,680.33
R/R 8.7:1
Max Reward (TP3)
+$9,680.33
+193.61%
📋Per-Level Results Table
LevelExit $Position ValueP&L $P&L %R/R (Tight)R/R (Hard)
TP1$19.74$8,090.16+$3,090.16+61.80%9.4:1 ✓2.8:1
TP2$25.59$10,487.70+$5,487.70+109.75%16.7:1 ✓5.0:1 ✓
TP3$35.82$14,680.33+$9,680.33+193.61%29.5:1 ✓8.7:1 ✓
Tight Stop$11.40$4,672.13-$327.87-6.56%——
Hard Stop$9.50$3,893.44-$1,106.56-22.13%——
✓ R/R ≥ 3:1 = strong · ⚠ R/R < 2:1 = weak
🧠 Synthesis Layer
📐Blended Scale-Out — Staged Exit Profit
TP1 · 100%
+$3,090.16
TP2 · 0%
+$0.00
TP3 · 0%
+$0.00
Total Realized Profit
+$3,090.16+61.80%
🎲Expected Value — Probability-Weighted Outcome
Bear
p = 25%
-$1,750.00
Base
p = 35%
+$1,750.00
Bull
p = 30%
+$3,750.00
Moon
p = 10%
+$7,250.00
Expected Value
+$2,025.00+40.50%
This calculator is a planning tool only · Not financial advice